Skip to content. | Skip to navigation

Sections
Search Company:
Personal tools
You are here: Home Companies P I Industries Stock Analysis
Log in


Forgot your password?
Pre-register

To pre-register for Public Beta, please fill up the registration form.

 

P I Industries

Company Background

Edit This Section.


Growth Snapshot

We can't just look at a series of past growth rates and assume that they will predict the future - if investing were that easy, money managers would be paid much less, and this stock analysis would be much shorter. It’s critical to investigate the Sources of a company's growth.
Variable FY05 FY06 FY07 FY08 FY09
Sales Turnover (Rs. Cr.) 334.57 391.08 455.98 550.99 617.81
Sales Growth Year on Year 16.46 16.91 23.44 15.09
3yr Average Sales Growth 18.94 18.48
3yr Sales CAGR 16.68 20.13 19.19
5yr Average Sales growth 17.97
5yr Sales CAGR 17.93
Profit After Tax (PAT) (Rs. Cr.) 3.98 4.46 6.29 23.09 40.95
Adjusted EPS 5.61 6.29 8.87 32.57 57.76
EPS Growth Year on Year 12.06 41.03 267.09 77.35
3yr Average EPS growth 106.73 128.49
3yr EPS CAGR 25.71 127.53 155.15
5yr Average EPS growth 99.38
5yr EPS CAGR 79.10

Edit This Section.


Profitability Snapshot

Profitability is the second, and in many ways, the most crucial, part of our Analysis framework. How much profit is the company generating relative to the amount of money invested in the business - the returns? This is the real key to separating a great company from average ones -the higher that return, the more attractive that business. Net profit Margins and comparing cash flow from operations to reported earnings per share are good ways to get a rough idea of the company's profitability (because cash flow from Operations represents real profits!). But neither account for the amount of capital that's tied up in the business, and that's something we cant ignore. We need to know how much economic profit the company is able to generate per dollar/rupee of capital employed because it will have more excess profits to re-invest which will give it an advantage over less-efficient competitors.
Variable FY05 FY06 FY07 FY08 FY09
Operating Profit Margin 7.37 8.18 7.21 12.07 13.64
Net Profit Margin 1.30 1.25 1.51 4.48 6.91
Fixed Asset Turnover 2.73 2.64 2.67 2.89 2.98
Asset Turnover 1.83 1.59 1.68 1.74 1.96
Return on Assets 2.37 1.99 2.54 7.79 13.53
Financial Leverage 2.80 3.49 3.53 3.20 2.30
Return on Equity 6.65 6.94 8.94 24.93 31.07
Return on Capital Employed 10.38 9.59 11.05 17.82 26.89
Debtor Days 55.82 84.09 77.60 65.35 63.44
Inventory Days 121.47 115.95 95.06 117.98 105.51
Cash from Operating Activities (Rs. Cr.)
Operating Cash Flow to Sales
Capital Expenditure 38.24 25.70 33.13 34.96
Free Cash Flow
Free Cash Flow to Sales
Equity Dividend (Rs. Cr.) 0.00 0.00 0.00 0.00 1.49
Dividend per share 0.00 0.00 0.00 0.00 2.10
Adjusted DPS 0.00 0.00 0.00 0.00 2.10
Dividend Growth Year on Year
3yr DPS CAGR
5yr DPS CAGR
Dividend Payout 0.00 0.00 0.00 0.00 3.64

Edit This Section.


Common size P&L Statement

Can we dig deeper to see what else we can understand about how this company makes money? A good way is to look at the common size profit and loss statement. Common size statements are great tools for evaluating companies because they put every line item in context by looking at each of them as a percentage of Sales.
Variable FY05 FY06 FY07 FY08 FY09
Common Size Sales 100.00 100.00 100.00 100.00 100.00
Common Size Raw Material 53.29 55.78 57.22 57.57 53.29
Common Size Power & Fuel 3.04 2.75 2.70 2.64 3.53
Common Size Employee Cost 7.15 7.16 7.94 7.15 6.78
Common Size COGS 58.45 61.04 62.70 62.57 59.97
Gross Profit Margin 41.55 38.96 37.30 37.43 40.03
Common Size Depreciation 2.38 2.43 2.33 2.16 2.15
Common Size Interest Cost 3.31 3.52 4.25 4.32 3.35
Common Size SG&A 36.36 31.19 30.81 28.57 26.01
Operating Profit Margin 7.37 8.18 7.21 12.07 13.64

Edit This Section.


Financial Health Snapshot

Once we have figured out how fast (and why) a company has grown and how profitable it is, we need to look at its financial health. Even the most beautiful home needs a solid foundation, after all.
Variable FY05 FY06 FY07 FY08 FY09
Financial Leverage 2.80 3.49 3.53 3.20 2.30
Debt to Assets 0.64 0.71 0.72 0.69 0.50
Debt to Equity 1.80 2.49 2.53 2.20 1.14
Interest Coverage 1.71 1.71 1.55 2.37 3.82
Interest Cost to Total Debt 9.42 7.84 9.97 10.93 13.19
Current Ratio 1.59 1.70 1.76 1.92 1.65
Quick Ratio 0.83 1.04 1.13 1.05 0.97
Cash to Assets 1.37 1.33 1.20 1.41 1.63

Edit This Section.


Document Actions
Terms & Conditions

Before using this website, please review ValuePickr.com Terms and Conditions of Service.

© Copyright 2010 ValuePickr.com. All rights reserved.