Skip to content. | Skip to navigation

Sections
Search Company:
Personal tools
You are here: Home Companies Gujarat Reclaim & Rubber Products Stock Analysis
Log in


Forgot your password?
Pre-register

To pre-register for Public Beta, please fill up the registration form.

 

Gujarat Reclaim & Rubber Products

Company Background

Edit This Section.


Growth Snapshot

We can't just look at a series of past growth rates and assume that they will predict the future - if investing were that easy, money managers would be paid much less, and this stock analysis would be much shorter. It’s critical to investigate the Sources of a company's growth.
Variable FY06 FY07 FY08 FY09 FY10
Sales Turnover (Rs. Cr.) 63.60 91.43 117.55 137.12 146.96
Sales Growth Year on Year 43.79 28.62 18.38 8.67
3yr Average Sales Growth 30.26 18.56
3yr Sales CAGR 35.99 23.39 13.42
5yr Average Sales growth 24.86
5yr Sales CAGR 24.20
Profit After Tax (PAT) (Rs. Cr.) 5.83 9.86 9.12 13.54 13.81
Adjusted EPS 43.83 74.14 68.57 101.80 103.83
EPS Growth Year on Year 69.13 -7.51 48.46 1.99
3yr Average EPS growth 36.70 14.32
3yr EPS CAGR 25.07 17.18 23.06
5yr Average EPS growth 28.02
5yr EPS CAGR 24.06

Edit This Section.


Profitability Snapshot

Profitability is the second, and in many ways, the most crucial, part of our Analysis framework. How much profit is the company generating relative to the amount of money invested in the business - the returns? This is the real key to separating a great company from average ones -the higher that return, the more attractive that business. Net profit Margins and comparing cash flow from operations to reported earnings per share are good ways to get a rough idea of the company's profitability (because cash flow from Operations represents real profits!). But neither account for the amount of capital that's tied up in the business, and that's something we cant ignore. We need to know how much economic profit the company is able to generate per dollar/rupee of capital employed because it will have more excess profits to re-invest which will give it an advantage over less-efficient competitors.
Variable FY06 FY07 FY08 FY09 FY10
Operating Profit Margin 18.15 21.95 16.72 17.41 16.49
Net Profit Margin 9.78 11.50 8.27 10.37 9.73
Fixed Asset Turnover 3.96 2.63 2.96 3.43 2.92
Asset Turnover 2.32 1.99 2.01 2.16 1.83
Return on Assets 22.70 22.85 16.59 22.44 17.79
Financial Leverage 1.60 1.81 1.76 1.42 1.46
Return on Equity 36.23 41.31 29.22 31.81 25.93
Return on Capital Employed 38.16 39.23 28.51 37.60 29.91
Debtor Days 56.86 61.00 73.24 65.84 71.52
Inventory Days 35.28 42.52 42.42 41.38 53.41
Cash from Operating Activities (Rs. Cr.)
Operating Cash Flow to Sales
Capital Expenditure 14.96 8.57 8.91 17.20
Free Cash Flow
Free Cash Flow to Sales
Equity Dividend (Rs. Cr.) 1.33 1.80 1.80 2.33 2.67
Dividend per share 10.00 13.53 13.53 17.52 20.08
Adjusted DPS 10.00 13.53 13.53 17.52 20.08
Dividend Growth Year on Year 35.34 0.00 29.44 14.59
3yr DPS CAGR 16.34 13.77 21.79
5yr DPS CAGR 19.03
Dividend Payout 22.81 18.26 19.74 17.21 19.33

Edit This Section.


Common size P&L Statement

Can we dig deeper to see what else we can understand about how this company makes money? A good way is to look at the common size profit and loss statement. Common size statements are great tools for evaluating companies because they put every line item in context by looking at each of them as a percentage of Sales.
Variable FY06 FY07 FY08 FY09 FY10
Common Size Sales 100.00 100.00 100.00 100.00 100.00
Common Size Raw Material 40.63 42.07 45.38 44.80 45.27
Common Size Power & Fuel 12.71 12.71 12.23 10.36 11.65
Common Size Employee Cost 10.92 9.72 9.94 9.80 9.93
Common Size COGS 56.73 57.87 60.16 58.51 59.64
Gross Profit Margin 43.27 42.13 39.84 41.49 40.36
Common Size Depreciation 2.75 2.82 3.13 3.03 3.07
Common Size Interest Cost 1.53 1.18 1.44 1.36 1.30
Common Size SG&A 25.81 22.53 23.17 24.73 23.25
Operating Profit Margin 18.15 21.95 16.72 17.41 16.49

Edit This Section.


Financial Health Snapshot

Once we have figured out how fast (and why) a company has grown and how profitable it is, we need to look at its financial health. Even the most beautiful home needs a solid foundation, after all.
Variable FY06 FY07 FY08 FY09 FY10
Financial Leverage 1.60 1.81 1.76 1.42 1.46
Debt to Assets 0.37 0.45 0.43 0.29 0.31
Debt to Equity 0.60 0.81 0.76 0.42 0.46
Interest Coverage 10.77 16.76 9.86 12.75 12.55
Interest Cost to Total Debt 9.49 5.24 6.69 10.01 7.60
Current Ratio 2.16 2.55 2.03 2.13 2.21
Quick Ratio 1.85 2.11 1.59 1.63 1.60
Cash to Assets 7.36 3.64 0.87 1.94 1.13

Edit This Section.


Document Actions
Terms & Conditions

Before using this website, please review ValuePickr.com Terms and Conditions of Service.

© Copyright 2010 ValuePickr.com. All rights reserved.