Balkrishna Industries
Company Background
Balkrishna Industries (BKT) is part of “Siyaram-Poddar Group” with group turnover of US$550 mln. BKT today is one of the world’s leading manufacturers of “OFF-HIGHWAY TYRES”. BKT has the widest product range containing more than 1700 SKU’s (Stock Keeping Units) and is “One stop Shop” for off-highway tyre solutions.
The success
story of BKT, begun in 1995 when it entered into production of cross ply
off-highway tyres, With the help of persistent & intensive market research
coupled with ever expanding production capabilities, BKT has made its mark in
the niche segments like Agricultural, Construction, Industrial, Earthmover, ATV
(All Terrain Vehicle) and Turf care applications.
BKT is continuously developing its production base and has expanded its
product range significantly. With three manufacturing plants and one In-house
Hi-tech Mould-manufacturing facility at different locations in India, BKT is
very well equipped to feed the ever-growing demand of its worldwide customers.
4th Tyre plant a Greenfield project is already underway.
About 95% of our tyre production is exported, out of which 70% is sold
in Europe, where farms are large and scientific methods of farming, requiring
tractors with different tyre types for agribusinesses. Other major markets for
BKT are North America & Middle East followed by South America, Africa,
Australia & Asia.
Talking about OEM's, BKT supplies its products to major OEM's across the
globe in construction segment & has also been successful in making inroads
to the Agricultural OEM market.
Today BKT has presence in more then 100 countries across the globe with
a vision to attain global leadership in off highway tyre solutions.
Growth Snapshot
| Variable | FY05 | FY06 | FY07 | FY08 | FY09 |
|---|---|---|---|---|---|
| Sales Turnover (Rs. Cr.) | 596.69 | 887.23 | 990.39 | 1227.89 | 1362.15 |
| Sales Growth Year on Year | 48.09 | 13.07 | 24.64 | 10.83 | |
| 3yr Average Sales Growth | 28.60 | 16.18 | |||
| 3yr Sales CAGR | 29.40 | 18.71 | 17.53 | ||
| 5yr Average Sales growth | 24.16 | ||||
| 5yr Sales CAGR | 23.32 | ||||
| Profit After Tax (PAT) (Rs. Cr.) | 69.08 | 83.09 | 105.57 | 70.30 | 208.73 |
| Adjusted EPS | 7.15 | 8.60 | 10.92 | 7.27 | 21.60 |
| EPS Growth Year on Year | 20.28 | 27.06 | -33.41 | 196.91 | |
| 3yr Average EPS growth | 4.64 | 63.52 | |||
| 3yr EPS CAGR | 23.62 | -8.02 | 40.61 | ||
| 5yr Average EPS growth | 52.71 | ||||
| 5yr EPS CAGR | 31.84 |
Edit This Section.
Profitability Snapshot
| Variable | FY05 | FY06 | FY07 | FY08 | FY09 |
|---|---|---|---|---|---|
| Operating Profit Margin | 17.78 | 18.52 | 20.72 | 13.42 | 24.71 |
| Net Profit Margin | 11.83 | 9.61 | 10.79 | 5.77 | 15.45 |
| Fixed Asset Turnover | 2.25 | 2.17 | 2.30 | 2.28 | 2.20 |
| Asset Turnover | 1.00 | 1.16 | 1.03 | 1.30 | 1.20 |
| Return on Assets | 11.82 | 11.10 | 11.16 | 7.47 | 18.55 |
| Financial Leverage | 2.03 | 2.15 | 2.30 | 2.01 | 1.70 |
| Return on Equity | 24.03 | 23.91 | 25.68 | 15.03 | 31.59 |
| Return on Capital Employed | 20.36 | 19.58 | 20.05 | 15.49 | 29.32 |
| Debtor Days | 49.72 | 71.19 | 72.78 | 65.60 | 64.92 |
| Inventory Days | 96.46 | 77.53 | 103.23 | 52.80 | 88.96 |
| Cash from Operating Activities (Rs. Cr.) | |||||
| Operating Cash Flow to Sales | |||||
| Capital Expenditure | 182.49 | 120.57 | 113.90 | 130.70 | |
| Free Cash Flow | |||||
| Free Cash Flow to Sales | |||||
| Equity Dividend (Rs. Cr.) | 19.07 | 20.30 | 20.30 | 11.60 | 13.53 |
| Dividend per share | 1.97 | 2.10 | 2.10 | 1.20 | 1.40 |
| Adjusted DPS | 1.97 | 2.10 | 2.10 | 1.20 | 1.40 |
| Dividend Growth Year on Year | 6.45 | 0.00 | -42.86 | 16.64 | |
| 3yr DPS CAGR | 3.17 | -24.41 | -18.36 | ||
| 5yr DPS CAGR | -8.22 | ||||
| Dividend Payout | 27.61 | 24.43 | 19.23 | 16.50 | 6.48 |
Edit This Section.
Common size P&L Statement
| Variable | FY05 | FY06 | FY07 | FY08 | FY09 |
|---|---|---|---|---|---|
| Common Size Sales | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Common Size Raw Material | 56.54 | 55.43 | 58.37 | 58.94 | 50.35 |
| Common Size Power & Fuel | 7.66 | 6.58 | 4.67 | 4.40 | 4.03 |
| Common Size Employee Cost | 3.06 | 2.67 | 2.48 | 2.52 | 2.70 |
| Common Size COGS | 69.26 | 66.61 | 67.42 | 69.33 | 61.67 |
| Gross Profit Margin | 30.74 | 33.39 | 32.58 | 30.67 | 38.33 |
| Common Size Depreciation | 4.68 | 4.16 | 4.48 | 4.64 | 4.90 |
| Common Size Interest Cost | 2.10 | 2.02 | 2.76 | 3.08 | 1.38 |
| Common Size SG&A | 15.66 | 13.90 | 13.67 | 17.66 | 13.25 |
| Operating Profit Margin | 17.78 | 18.52 | 20.72 | 13.42 | 24.71 |
Edit This Section.
Financial Health Snapshot
| Variable | FY05 | FY06 | FY07 | FY08 | FY09 |
|---|---|---|---|---|---|
| Financial Leverage | 2.03 | 2.15 | 2.30 | 2.01 | 1.70 |
| Debt to Assets | 0.51 | 0.54 | 0.57 | 0.50 | 0.41 |
| Debt to Equity | 1.03 | 1.15 | 1.30 | 1.01 | 0.70 |
| Interest Coverage | 9.72 | 8.37 | 7.03 | 3.89 | 17.68 |
| Interest Cost to Total Debt | 4.12 | 4.37 | 5.04 | 7.93 | 4.02 |
| Current Ratio | 4.54 | 4.09 | 4.57 | 4.57 | 4.79 |
| Quick Ratio | 3.37 | 3.07 | 3.33 | 3.68 | 3.60 |
| Cash to Assets | 13.15 | 0.72 | 0.92 | 1.18 | 0.38 |
Edit This Section.

